Catylist ID:
#29999680
| Catylist Listing ID: | 29999680 |
| Property Subtypes: | Community Center, Fashion/Specialty, Mixed Use, Strip Center, Other |
| Building Size (RSF): | 4,224 SF |
| Gross Building Area: | See Agent |
| Gross Land Area: | 16,700 SF |
| Sale Price: | $590,000 |
| Unit Price: | $139.68 PSF |
| Property Use Type: | Investment, Vacant/Owner-User, Business |
| Sale Terms: | Cash to Seller, Owner Financing |
| Cap Rate: | 7.7% |
| Last Updated: | 4/8/2020 |
Overview / Comments
|
Updated: March 26, 2020 New Price, with Bond for Deed Financing as follows: Price: $590,000.00 Downpayment: 10% or $59,000.00 Amount Financed by Seller under a Bond For Deed: 90% Interest Rate: 5.75% - 6% Amortized over 20 years, with a 60 month call Three (3) adjacent bays are now rentedto: 1. Allstate 2. Martial Arts 3. Hair Salon and The 4th bay, at the Southern end unit has an LOI with a Health & Nutritional Store. Negotiating build-out currently. Total Gross Income: $4,706.00 per month or $56,472.00 minus (-) Operating Expenses of $11,058.00 NOI: $45,414.00 Each Year in Net Operating Income Commercially Zoned Land: 100' fronting Hwy. 59 by(X) 167'. Overview: This strip center is in an ideal location, fronts Hwy. 59, close to Interstate 12 and sits directly in front of the Mandeville Fountain Bleu High school Annual Operating Expenses: Property Taxes: $5,354.00 Property Insurance: $3,394.00 Lawn Maintenance: $2,400.00 Total Operating Expenses: $11,148.00 NOI: $42,804.00 Divided (/) by asking price being firm of $575,000.00 is a 7.25% cap rate. For qualified buyer the seller will consider a Bond For Deed |
Attachments & Media
Financials
| Finance Data Year | 2017 |
|---|---|
| Real Estate Taxes - Annual($) | $5,264 (Annual) |
| Potential Rental Income | $56,784 (Annual) |
| Net Operating Income | $44,526 (Annual) |
| Gross Operating Income | $55,584 (Annual) |
| Actual or Proforma Year | Actual |
| Lender Name | Seller Financing |
| Loan Amount | $501,500 |
| Down Payment | $88,500 |
| Annual Debt Service | $3,306 (Annual) |
| Amortization Period | 25 Years |
Current Tenants
| Tenant Business Name | AllState Insurance Agency |
| Annual Revenue | $12,672 (Annual) |
| Suite Number | C |
| SF of Space Occupied | 1,056 SF |
| Current Rent | $1,056 PSF (Annual) |
| Tenant Notes | Three (3) year lease signed 2019, and lease has 2 (3) year options, with increases of 3% each year. |
| Tenant Business Name | Wayne Cavalier dba Hair Stylist |
| Annual Revenue | $15,600 (Annual) |
| Suite Number | B |
| SF of Space Occupied | 1,056 SF |
| Lease Expiration | 2/0028 |
| Options | Two (12) month options to renew at 3% increases each year. |
| Tenant Notes | This is a Net Lease Agreement |
| Tenant Business Name | Stephanie Haydel dba Martial Arts Teaching |
| Annual Revenue | $13,200 (Annual) |
| Suite Number | A |
| SF of Space Occupied | 1,152 SF |
| Current Rent | $1,100 PSF (Annual) |
| Lease Expiration | 4/2022 |
| Options | Two (3) year options to renew with 120 days notification, and increaes to be Three (3%) percent each year. |
| Tenant Notes | Lease signed March 27, 2019, for 3 years, plus options. Increases in options of 3% each year thereafter initial lease term. |
| Tenant Business Name | Nutritional Herbal Life Business |
| Is Renting? | Yes |
| Annual Revenue | $15,000 (Annual) |
| SF of Space Occupied | 1,000 SF |
| Escalations | Gross Lease at $15 psf. |
| Options | 3(1) year options, with 3% increases |
Additional Details
| Nearest MSA: | New Orleans-Metairie |
| County: | Saint Tammany |
| Tax ID/APN: | 126731 |
| Zoning: | COMMERCIAL |
| Retail Clientele: | General, Family, Business, Traveler, Tourist, Other |
| Property Located Between: | Interestate 12 & Hwy. 59 |
| Property Visibility: | Excellent |
| Largest Nearby Street: | Hwy. 59 & Interstate 12 |
| Total Number of Buildings: | 1 |
| Number of Stories: | 1 |
| Property Condition: | Excellent |
| Roof Type: | Arched |
| Parking Type: | Surface |
| Heat Type: | Electricity |
| Heat Source: | Central |
| Air Conditioning: | Package Unit |
| Zoning Description: | HC |
| Lot Frontage: | 100+ |
| Lot Depth: | 175' |
| Water Service: | Municipal |
| Sewer Type: | Municipal |
| Easements: | Ingress/Egress |
Demographic Statistics
| Proximity: | 1 mile | 3 miles | 5 miles |
|---|---|---|---|
| Total Population: | 1,046 | 28,917 | 65,563 |
| Median Age: | 37.36 | 37.79 | 39.73 |
| Households: | 353 | 10,389 | 24,713 |
| © Copyright 2001-2020 Catylist. All Rights Reserved. The information presented herein is provided as is, without warranty of any kind. Neither Louisiana Commercial Database, LLC nor Catylist Real Estate Software, Inc. assume any liability for errors or omissions. |
